County Profile for Arapahoe - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2020 655,207
Total Cost Reports Filed in 2020 6 Total Births 1,902
Total Cost Reports Submitted 2 Total Deaths 1,482
Total Cost Reports Settled 3 Net Population Natural Change 420
Total Cost Reports Reopened 0 Total International Migration 88
Total Cost Reports Ammended 1 Total Domestic Migration -545
Total Cost Reports Audited 0 Total Residual 186
Net Population Change 149

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 530,912,825 Total Charges 9,890,474,763
Fixed Assets 819,305,904 Contract Allowance 8,496,149,244
Other Assets 898,340,422 Operating Revenue 1,394,325,519
Total Assets 2,248,559,151 Operating Expenses 1,200,271,769
Current Liabilities 218,685,573 Operating Margin 194,053,750
Long Term Liabilities -77,905,231 Other Income 40,225,336
Total Equity 2,107,778,809 Other Expense -484,875
Total Liabilities and Equity 2,248,559,151 Net Profit or Loss 234,763,961

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,288 Revenue per Bed $1,538,991 Revenue per Person $2,128
Net Margin per Discharge $3,937 Net Margin per Bed $214,187 Net Margin per Person $296
Net Profit per Discharge $4,763 Net Profit per Bed $259,121 Net Profit per Person $358
Net Fixed Assets per Discharge $16,622 Net Fixed Assets per Bed $904,311 Net Fixed Assets per Bed $1,250
Long Term Debt per Discharge ($1,581) Long Term Debt per Bed ($85,988) Long Term Debt per Person ($119)
Persons per Discharge 0 Persons per Bed 723
Occupancy Rate 73.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 94 Net Fixed Assets 147 Population Estimate 104
Total Revenue 168 Long Term Liabilities 3,263 Total Patient Discharges 160
Net Margin 21 Total Patient Beds 180
Net Profit or Loss 71

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 262,502,356 770,870,518 0.3405
31 Intensive Care Unit 65,318,518 455,133,002 0.1435
32 Coronary Care Unit 0 0
43 Nursery 4,698,353 22,986,504 0.2044
44 Skilled Nursing Care 0 0
50 Operating Room 74,851,584 943,423,800 0.0793
51 Recovery Room 16,718,072 104,518,438 0.1600
52 Labor and Delivery Room 16,161,211 43,054,198 0.3754

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 55,596,544 13 Nursing Administration 13,082,746
02,03 Captial Related - Movable Equipment 41,157,845 14 Central Services and Supply 3,192,690
04 Employee Benefits 81,298,430 15 Pharmacy 4,828,299
05 Administrative and General 197,986,566 16 Medical Records and Medical Library 6,404,178
06 Maintenance and Repairs 4,037,324 17 Social Services 2,771,400
07 Operation of Plant 28,821,344 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 14,879,509 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 15,702,672 20,21,22,23 Education Programs 7,891,772
Total General Service Cost Centers 477,651,319

County Profile for Arapahoe - 2020